Sunday, May 20, 2018

Udaan ws Program - 2017

Udaan ws  Program - 2017
Payout Be Issued Quarterly
Quarterly Bonus:Earn 40 % Extra on Target Achievement
Base Points: Every 2000 Rupees = 2 Points

Silver ==>
12k Purchase Per Month
Growth KPI =  18%
6 RS. Per Point

Gold ==>
55k Purchase Per Month
Growth KPI =  12%   
6.50 RS. Per Point

Platinum ==>
120k Purchase Per Month
Growth KPI =  10.5%
8 RS. Per Point

EX: Purchase=1,00,000  i.e 100 Points
       8 RS. Per Point
       800 RS. i.e he got  0.8%


Diwali Dhamaaka(Oct+Nov)

Oct+Nov=25%
Growth Till 16 th Oct   40% -->0.4%      50% --> 0.6%

Q4 Growth KPI ==>  Vision = 18    24%  Growth      Udaan=10    21%  Growth    SubDb = 25%

Murat /m uu rh a^ t /   ==>Surface   , Health Care Activation

100% = x Incentive , Also 2X is there:
Solitaire Level  = 16 K
Titanium Level  = 12K
Superior Level = 9K
Evershine Level = 7K
Premium Level  = 4k
Classic Level  = 1667 RS.


100% Aug + Sep = x Incentive , 
Also 1.5X for 102%, 2X for 104% ,2.5X for 106% , 3X for 108%is there:
100%==>
Solitaire Level  = 32 K
Titanium Level  = 24K
Superior Level = 18K
Evershine Level = 14K
Premium Level  = 8k
Classic Level  = 3333 RS.

MSL Avg = 54% by Driving IMS is Mission


Improve Dbsr Productivity by Deleting Inactive Outlets and adding New Outlets With Minimum Qualifying Criteria of 1000 INR Billing Every Month

Aug 1 to Sep 30==>

50 Rs. Incentive  Per Outlet i.e billed atleast once in 3 months
30 soaps*all categories ==> productivity = 70%

Phasing(DBSR)
45 % ==> 400
50 % ==> 600
55 % ==> 800

**VIP Club ==>1.1 CR in One Full Year

DB =104 % of Shipment Achievement:

Level= Q1 Special Incentive=Q2 Special Incentiv e
Solitaire Level  = 0.48 Lac =0.50 Lac
Titanium Level  = 0.36 Lac =0.38 Lac
Superior Level = 0.27 Lac =0.28 Lac
Evershine Level = 0.21 Lac =0.22 Lac
Premium Level  = 0.12 Lac =0.13 Lac
Classic Level  = 0.05 Lac =0.06 Lac

Level= Top Slab+Fast Start+Summer Blast =Max 2017
Solitaire Level  =  10.6+0.48+0.50=11.6 Lac
Titanium Level =  107.9+0.36+0.38=8.6 Lac
Superior Level =  6.3+0.27+0.28=6.9 Lac
Evershine Level =  4.9+0.21+0.22=5.3 Lac
Premium Level =  2.8+0.12+0.13=3.1 Lac  
Classic Level  =  0.9+0.05+0.06=1 Lac

(DB) Platinum  Club:
*One DB in Each Slab Per Region Except Classic go to Dubai
*Need to Be Highest In that Region
*Need to Meet all terms and conditions of DB Incentive Program to get Eligible

(Stores) VIP  Club:
*Get 50,000 Worth International Trip on Meeting Full Year Target
*Ten gifts in Lucky Draw with one 3,00,000 worth Gift
*KPI be 14% over FY '16 Growth
*Criteria=1.1 CR Business in 2017
*A platinum Party who delivers more than 14% Growth and delivers 1.1CR also becomes part of VIP Club.


TSI:

Jan/Feb/March ==> 106% Ship /IMS Budget = 2X Incentive

RB Super Star:
IMS Achievement = 60% Weightage
MSL Achievement = 8% Weightage
Phasing Achievement = 8%  Weightage
P1 Achievement = 8% Weightage
P2 Achievement = 8% Weightage
P3 Achievement = 8% Weightage



Rolling ECO:
Jan = A , D
Feb = A , C
Mar = A ,B ,D
Rolling ECO = 4


Run Rate = L3M Average

Account Statement of DB Has  Every Thing

Include Open Pick List on Balance

Base Price =HV Net = Exclusive Tax = With no Tax
HV Gross = Inclusive Tax = With Tax

Primary = Budget * Tax =214 L * 1.24 = RTGS 254.66 L
KPI = Budget * 1.24  (i.e Tax Approx 20% and DB Margin 5%) = 214 L * 1.24 =
Pick List = HV Gross / (Tax i.e 1.19)

10 L / 1.18 =8.47
10*1.22 = 12.22
Achievement = 54.66 L
Remaining = 200 L



Fantastic Fourth (Expecting 20% Growth):

Micro Plans = Surface + DLS+Soap +Health Care + Veet


To Achieve KPI in 80%  of Vision and Udaanstores is Target

Monthly Payout and not Cummulative
This is on top of Q3 Program
Payout to be Capped at 50% Growths


Udaan Value Based Gift Vouchers:

2 Lakh Slab ==> 0.75%
5 Lakh Slab ==> 0.90%
10 Lakh Slab ==> 1.10%
15 Lakh Slab ==> 1.27%
20 Lakh Slab ==> 1.50%


Inputs in Micros ==>

Hrp 200ml + 10RS. Soap
Lyz 200ml + 10RS. Soap
Lizol 500ml 30% Extra
DLS Pouch B2G1
Soap B3G1
IG+RG 5+1
Veet 15g
Colin 125 Ml (NPD i.e New Product Development)
Body Wash (Relaunch)


Analytics Q3 Plan (Aug - Sep) :

==>Only  30 Outlets per DBSR to be Targetted for Opportunity during a month.
==>No Wholesale Outlets for Opportunity Realization.

July
MSL Target = 65%
Aug
Productivity Target = 70%
Sept
MSL Target = 68%
Oct
Productivity Target = 72%
Nov
MSL Target = 70%
Dec
Productivity Target = 75%


(Aug +Sep)TSI Max Earning Potential:

108% ==>  27,000
Phasing =3,600
Cum Q3 = 18,000
Micro Badshah = 10,500
MSL and Productivity =4,000
Total = 63,100

108% Shipment and get 2.5 Lac JC Budget

No comments:

Post a Comment